Question

The company MONTES, SA is dedicated to the furniture marketing business, it has the following accounts for analysis: Real estate for $15,500, vehicles for $8,000, long-term debt for $9,100, suppliers for $8,500, short-term debt for $9,500. It has inventories of $7,500, capital for $7,500, reserves for $2,500, clients for $6,500 and cash of $1,100 (data worked in thousands). It is known that, in the last year, the company has credit sales of $5,200 and cash sales of $3,400. The company has sales costs of $2,700; variable expenses of $1,100 (data in thousands); and variable costs correspond to 20% of sales revenue. Based on the above, carry out the following activities: 1. Prepare the company's financial statement to be presented to the board of directors. 2. Determine the accounts and create the general balance sheet of the financial statements for the company. 3. Perform the financial analysis of the company for the current period.

185

likes

923 views

Answer to a math question The company MONTES, SA is dedicated to the furniture marketing business, it has the following accounts for analysis: Real estate for $15,500, vehicles for $8,000, long-term debt for $9,100, suppliers for $8,500, short-term debt for $9,500. It has inventories of $7,500, capital for $7,500, reserves for $2,500, clients for $6,500 and cash of $1,100 (data worked in thousands). It is known that, in the last year, the company has credit sales of $5,200 and cash sales of $3,400. The company has sales costs of $2,700; variable expenses of $1,100 (data in thousands); and variable costs correspond to 20% of sales revenue. Based on the above, carry out the following activities: 1. Prepare the company's financial statement to be presented to the board of directors. 2. Determine the accounts and create the general balance sheet of the financial statements for the company. 3. Perform the financial analysis of the company for the current period.

$Expert avatar$

Hermann

4.6

128 Answers

1. **Income Statement**:
- Calculate Total Revenue:

\$5,200,000 + \$3,400,000 = \$8,600,000

- Given Cost of Goods Sold (COGS):

\$2,700,000

- Calculate Variable Costs (20% of Revenue):

0.20 \times \$8,600,000 = \$1,720,000

- Calculate Gross Profit:

\$8,600,000 - \$2,700,000 - \$1,720,000 = \$4,180,000

- Given Variable Expenses:

\$1,100,000

- Calculate Net Income:

\$4,180,000 - \$1,100,000 = \$3,080,000

2. **Balance Sheet**:
- **Assets**:
- Real Estate:

\$15,500

- Vehicles:

\$8,000

- Inventories:

\$7,500

- Clients:

\$6,500

- Cash:

\$1,100

- Total Assets:

15,500 + 8,000 + 7,500 + 6,500 + 1,100 = 33,100

- **Liabilities**:
- Long-term Debt:

\$9,100

- Suppliers:

\$8,500

- Short-term Debt:

\$9,500

- Total Liabilities:

9,100 + 8,500 + 9,500 = 27,100

- **Equity**:
- Capital:

\$7,500

- Reserves:

\$2,500

- Total Equity:

7,500 - 2,500 = 6,000

3. **Financial Analysis**:
- Calculate Current Ratio:

\frac{15,100}{19,100} = 0.80

- Calculate Quick Ratio (excluding inventories):

\frac{15,100 - 7,500}{19,100} = 0.54

- Calculate Debt to Equity Ratio:

\frac{27,100}{6,000} = 4.52

- Calculate Return on Equity (using net income and equity):

\frac{\$3,080,000}{6,000} \times 100 = 51.33\%

Frequently asked questions (FAQs)

What is the total displacement when a car moves 150 meters north and then 90 meters south?

What is the median of a set containing 7, 12, 15, 18,

What is 45 miles converted to kilometers?

New questions in Mathematics

Find two natural numbers whose sum is 230 and their difference is 10. Set up the system and solve it.

2+2

90 divided by 40

Two events E and F are ________ if the occurrence of event E in a probability experiment does not affect the probability of event F.

The mean life of a television set is 119 months with a standard deviation of 13 months. If a sample of 67 televisions is randomly selected, what is the probability that the sample mean would be less than 121 months? Round your answer to four decimal places

Convert 78 percent to a decimal

form a key for your lock containing the numbers 2 2 5 8 How many different keys can you form?

Raúl, Gilberto and Arturo are playing golf; The probabilities of winning for each one are as follows: (Raúl wins) = 20% (Gilberto wins) = 0.05% (Arturo wins) = ¾%. Perform operations and order events from least to most probable.

TEST 123123+1236ttttt

cube root of 56

Write the equation of the line that is parallel to y= 4x-7 and has a y- intercept at (0,5)

find missing measure for triangle area = 48 m square base = 10m heaighy = ? m

Two particles of electrical charges Q1=3.8×10-⁶C and q,=4.4×10-⁶C are separated in vacuum by a distance of 4.0.10-⁸ m. Since K=9.0.10⁹ N.m²/C², the intensity of the interaction force between them, in newtons, is?

Below are three 95% CIs (where 𝜎 was known and 𝑥̅happened to be the same); one with sample size 30, one with samplesize 40, and one with sample size 50. Which is which?(66.2, 76.2)(61.2, 81.2)(56.2, 86.2)

Evaluate ab+dc if a=56 , b=−34 , c=0.4 , and d=12 . Write in simplest form.

22. Let [AB] be a chord in a circle C, and k a circle which is internally tangent to the circle C at a point P and to the chord [AB] at a point Q. Show that the line P Q passes through the midpoint of the arc AB opposite to the arc APB.

2.3 X 0.8

6(k-7) -2=5

Sarah is lining a square tray with 1 inch square tiles. the side length of the tray is 9 inches. How many tiles does Sarah need?

Matilde knows that, when driving her car from her office to her apartment, she spends a normal time of x minutes. In the last week, you have noticed that when driving at 50 mph (miles per hour), you arrive home 4 minutes earlier than normal, and when driving at 40 mph, you arrive home 5 minutes earlier later than normal. If the distance between your office and your apartment is y miles, calculate x + y.

You might be interested in