Question

The company MONTES, SA is dedicated to the furniture marketing business, it has the following accounts for analysis: Real estate for $15,500, vehicles for $8,000, long-term debt for $9,100, suppliers for $8,500, short-term debt for $9,500. It has inventories of $7,500, capital for $7,500, reserves for $2,500, clients for $6,500 and cash of $1,100 (data worked in thousands). It is known that, in the last year, the company has credit sales of $5,200 and cash sales of $3,400. The company has sales costs of $2,700; variable expenses of $1,100 (data in thousands); and variable costs correspond to 20% of sales revenue. Based on the above, carry out the following activities: 1. Prepare the company's financial statement to be presented to the board of directors. 2. Determine the accounts and create the general balance sheet of the financial statements for the company. 3. Perform the financial analysis of the company for the current period.

185

likes

923 views

Answer to a math question The company MONTES, SA is dedicated to the furniture marketing business, it has the following accounts for analysis: Real estate for $15,500, vehicles for $8,000, long-term debt for $9,100, suppliers for $8,500, short-term debt for $9,500. It has inventories of $7,500, capital for $7,500, reserves for $2,500, clients for $6,500 and cash of $1,100 (data worked in thousands). It is known that, in the last year, the company has credit sales of $5,200 and cash sales of $3,400. The company has sales costs of $2,700; variable expenses of $1,100 (data in thousands); and variable costs correspond to 20% of sales revenue. Based on the above, carry out the following activities: 1. Prepare the company's financial statement to be presented to the board of directors. 2. Determine the accounts and create the general balance sheet of the financial statements for the company. 3. Perform the financial analysis of the company for the current period.

$Expert avatar$

Hermann

4.6

126 Answers

1. **Income Statement**:
- Calculate Total Revenue:

\$5,200,000 + \$3,400,000 = \$8,600,000

- Given Cost of Goods Sold (COGS):

\$2,700,000

- Calculate Variable Costs (20% of Revenue):

0.20 \times \$8,600,000 = \$1,720,000

- Calculate Gross Profit:

\$8,600,000 - \$2,700,000 - \$1,720,000 = \$4,180,000

- Given Variable Expenses:

\$1,100,000

- Calculate Net Income:

\$4,180,000 - \$1,100,000 = \$3,080,000

2. **Balance Sheet**:
- **Assets**:
- Real Estate:

\$15,500

- Vehicles:

\$8,000

- Inventories:

\$7,500

- Clients:

\$6,500

- Cash:

\$1,100

- Total Assets:

15,500 + 8,000 + 7,500 + 6,500 + 1,100 = 33,100

- **Liabilities**:
- Long-term Debt:

\$9,100

- Suppliers:

\$8,500

- Short-term Debt:

\$9,500

- Total Liabilities:

9,100 + 8,500 + 9,500 = 27,100

- **Equity**:
- Capital:

\$7,500

- Reserves:

\$2,500

- Total Equity:

7,500 - 2,500 = 6,000

3. **Financial Analysis**:
- Calculate Current Ratio:

\frac{15,100}{19,100} = 0.80

- Calculate Quick Ratio (excluding inventories):

\frac{15,100 - 7,500}{19,100} = 0.54

- Calculate Debt to Equity Ratio:

\frac{27,100}{6,000} = 4.52

- Calculate Return on Equity (using net income and equity):

\frac{\$3,080,000}{6,000} \times 100 = 51.33\%

Frequently asked questions (FAQs)

Question: What is the absolute maximum value of the function f(x) = 2x^3 - 4x^2 + 6x - 1 in the interval [-3, 3]?

What is the measure in degrees of an angle if its radian measure is 3π/2?

Math question: What is the slope of the line y = 2x + 3?

New questions in Mathematics

How much volume of water in MegaLiters (ML) is required to irrigate 30 Hectare crop area with depth of 20mm?

Let 𝑢 = 𝑓(𝑥, 𝑦) = (𝑒^𝑥)𝑠𝑒𝑛(3𝑦). Check if 9((𝜕^2) u / 𝜕(𝑥^2)) +((𝜕^2) 𝑢 / 𝜕(𝑦^2)) = 0

If we have the sequence: 3, 6, 12, 24 Please determine the 14th term.

Let the vectors be u=(-1,0,2) , v=(0,2,-3) , w=(2,2,3) Calculate the following expressions a)<u,w> b) <2u- 5v,3w>

8x²-30x-10x²+70x=-30x+10x²-20x²

Eight acts are scheduled to perform in a variety show how many different ways are there to schedule their appearances show your work

5) A family with a father, mother and 3 children must sit on five chairs in a row and the only restriction is that the mother must be at one end. In how many different ways can they be seated?

A client did not advance L 10,000 for the rental of a parking area and it corresponds to 4 months, of which 2 months were consumed

Determine the absolute extrema of the function 𝑓(𝑥)=𝑥3−18𝑥2 96𝑥 , on the interval [1,10]

what is the annual rate on $525 at 0.046% per day for 3 months?

7/6-(-1/9)

Identify a pattern in the list of numbers.Then use this pattern to find the next number. 37,31,25,19,13

By direct proof, how can you prove that “The sum of any three consecutive even integers is always a multiple of 6”.

I need to know what 20% or £3292.75

The sum of two numbers is 144. Double the first number minus thrice the second number is equal to 63. Determine the first two numbers.

In the telephone exchange of a certain university, calls come in at a rate of 5 every 2 minutes. Assuming a Poisson distribution, the average number of calls per second is: a) 1/8 b) 1/12 c) 1/10 d) 2/5 e) 1/24

I. Order to add 40.25+1.31+.45 what is the first action to do ?

1. A jeweler has two gold bars, with 80% purity and the other with 95% purity. How much of each must be melted to obtain a 5 kilo ingot with 86% purity?

To find the increased amount on a standard term deposit with the following conditions: starting amount: BGN 13000, type of deposit: annual, annual compound interest rate: 1.4%, after 4 years;

the length of the fenced in area is to be 5 ft greater than the width and the total amount of fencing to be used is 89 ft find the width and length

You might be interested in