Question

The company MONTES, SA is dedicated to the furniture marketing business, it has the following accounts for analysis: Real estate for $15,500, vehicles for $8,000, long-term debt for $9,100, suppliers for $8,500, short-term debt for $9,500. It has inventories of $7,500, capital for $7,500, reserves for $2,500, clients for $6,500 and cash of $1,100 (data worked in thousands). It is known that, in the last year, the company has credit sales of $5,200 and cash sales of $3,400. The company has sales costs of $2,700; variable expenses of $1,100 (data in thousands); and variable costs correspond to 20% of sales revenue. Based on the above, carry out the following activities: 1. Prepare the company's financial statement to be presented to the board of directors. 2. Determine the accounts and create the general balance sheet of the financial statements for the company. 3. Perform the financial analysis of the company for the current period.

185

likes

923 views

Answer to a math question The company MONTES, SA is dedicated to the furniture marketing business, it has the following accounts for analysis: Real estate for $15,500, vehicles for $8,000, long-term debt for $9,100, suppliers for $8,500, short-term debt for $9,500. It has inventories of $7,500, capital for $7,500, reserves for $2,500, clients for $6,500 and cash of $1,100 (data worked in thousands). It is known that, in the last year, the company has credit sales of $5,200 and cash sales of $3,400. The company has sales costs of $2,700; variable expenses of $1,100 (data in thousands); and variable costs correspond to 20% of sales revenue. Based on the above, carry out the following activities: 1. Prepare the company's financial statement to be presented to the board of directors. 2. Determine the accounts and create the general balance sheet of the financial statements for the company. 3. Perform the financial analysis of the company for the current period.

$Expert avatar$

Hermann

4.6

126 Answers

1. **Income Statement**:
- Calculate Total Revenue:

\$5,200,000 + \$3,400,000 = \$8,600,000

- Given Cost of Goods Sold (COGS):

\$2,700,000

- Calculate Variable Costs (20% of Revenue):

0.20 \times \$8,600,000 = \$1,720,000

- Calculate Gross Profit:

\$8,600,000 - \$2,700,000 - \$1,720,000 = \$4,180,000

- Given Variable Expenses:

\$1,100,000

- Calculate Net Income:

\$4,180,000 - \$1,100,000 = \$3,080,000

2. **Balance Sheet**:
- **Assets**:
- Real Estate:

\$15,500

- Vehicles:

\$8,000

- Inventories:

\$7,500

- Clients:

\$6,500

- Cash:

\$1,100

- Total Assets:

15,500 + 8,000 + 7,500 + 6,500 + 1,100 = 33,100

- **Liabilities**:
- Long-term Debt:

\$9,100

- Suppliers:

\$8,500

- Short-term Debt:

\$9,500

- Total Liabilities:

9,100 + 8,500 + 9,500 = 27,100

- **Equity**:
- Capital:

\$7,500

- Reserves:

\$2,500

- Total Equity:

7,500 - 2,500 = 6,000

3. **Financial Analysis**:
- Calculate Current Ratio:

\frac{15,100}{19,100} = 0.80

- Calculate Quick Ratio (excluding inventories):

\frac{15,100 - 7,500}{19,100} = 0.54

- Calculate Debt to Equity Ratio:

\frac{27,100}{6,000} = 4.52

- Calculate Return on Equity (using net income and equity):

\frac{\$3,080,000}{6,000} \times 100 = 51.33\%

Frequently asked questions (FAQs)

Question: Find the value of arccos(1/2) - arcsin(1/√2).

What is the value of arctan(1) + arcsin(1/√2)?

What is the number of ways to arrange 5 books on a shelf considering their order matters?

New questions in Mathematics

Find the equation of the normal to the curve y=x²+4x-3 at point(1,2)

Derivative of x squared

Determine the momentum of a 20 kg body traveling at 20 m/s.

Divide 22 by 5 solve it by array and an area model

(-5/6)-(-5/4)

If f(x,y)=6xy^2+3y^3 find (∫3,-2) f(x,y)dx.

Convert 78 percent to a decimal

How many square feet of floor area are there in three two-storey apartment houses, each of which is 38 feet wide and 76 feet long?

89, ÷ 10

Solve the following equation for x in exact form and then find the value to the nearest hundredths (make sure to show your work): 5e3x – 3 = 25

Engineers want to design seats in commercial aircraft so that they are wide enough to fit 95% of all males. (Accommodating 100% of males would require very wide seats that would be much too expensive.) Men have hip breadths that are normally distributed with a mean of 14.4 in. and a standard deviation of 1.2 in. Find P95. That is, find the hip breadth for men that separates the smallest 95% from the largest 5%.

Convert 5/9 to a decimal

TEST 123123+1236ttttt

2)A tourist has 15 pairs of pants in his hotel room closet. Suppose 5 are blue and the rest are black. The tourist leaves his room twice a day. He takes a pair of pants and puts them on, the tourist leaves the first pair of pants in the closet again and takes another one and puts them on. What is the probability that the two pants chosen are black?

-1%2F2x-4%3D18

2.380× (1+0.05) / 0.95−0.05

To find the increased amount on a standard term deposit with the following conditions: starting amount: BGN 13000, type of deposit: annual, annual compound interest rate: 1.4%, after 4 years;

At the end of a lively discussion within your study group, your class neighbor, for the relevance of your points of view, asks your opinion on the subject of their debate which is the following question Am I the slave of my unconscious? Solve the problem posed by this subject in an argumentative production.

A post office has three categories of letters: 60% are from businesses, 30% are individual mail, and the remaining 10% are government mail. 5% of the letters from businesses have address errors, 10% of the individual mail has address errors, while 1% of the government mail has address errors. If we receive a letter with an address error, what is the probability that it is individual mail?"

Find the rule that connects the first number to the second number of each pair. Apply the rule to find the missing number in the third pair. (18 is to 22) (54 is to 26) (9 is to ?)

You might be interested in