Question

The company MONTES, SA is dedicated to the furniture marketing business, it has the following accounts for analysis: Real estate for $15,500, vehicles for $8,000, long-term debt for $9,100, suppliers for $8,500, short-term debt for $9,500. It has inventories of $7,500, capital for $7,500, reserves for $2,500, clients for $6,500 and cash of $1,100 (data worked in thousands). It is known that, in the last year, the company has credit sales of $5,200 and cash sales of $3,400. The company has sales costs of $2,700; variable expenses of $1,100 (data in thousands); and variable costs correspond to 20% of sales revenue. Based on the above, carry out the following activities: 1. Prepare the company's financial statement to be presented to the board of directors. 2. Determine the accounts and create the general balance sheet of the financial statements for the company. 3. Perform the financial analysis of the company for the current period.

185

likes

923 views

Answer to a math question The company MONTES, SA is dedicated to the furniture marketing business, it has the following accounts for analysis: Real estate for $15,500, vehicles for $8,000, long-term debt for $9,100, suppliers for $8,500, short-term debt for $9,500. It has inventories of $7,500, capital for $7,500, reserves for $2,500, clients for $6,500 and cash of $1,100 (data worked in thousands). It is known that, in the last year, the company has credit sales of $5,200 and cash sales of $3,400. The company has sales costs of $2,700; variable expenses of $1,100 (data in thousands); and variable costs correspond to 20% of sales revenue. Based on the above, carry out the following activities: 1. Prepare the company's financial statement to be presented to the board of directors. 2. Determine the accounts and create the general balance sheet of the financial statements for the company. 3. Perform the financial analysis of the company for the current period.

$Expert avatar$

Hermann

4.6

128 Answers

1. **Income Statement**:
- Calculate Total Revenue:

\$5,200,000 + \$3,400,000 = \$8,600,000

- Given Cost of Goods Sold (COGS):

\$2,700,000

- Calculate Variable Costs (20% of Revenue):

0.20 \times \$8,600,000 = \$1,720,000

- Calculate Gross Profit:

\$8,600,000 - \$2,700,000 - \$1,720,000 = \$4,180,000

- Given Variable Expenses:

\$1,100,000

- Calculate Net Income:

\$4,180,000 - \$1,100,000 = \$3,080,000

2. **Balance Sheet**:
- **Assets**:
- Real Estate:

\$15,500

- Vehicles:

\$8,000

- Inventories:

\$7,500

- Clients:

\$6,500

- Cash:

\$1,100

- Total Assets:

15,500 + 8,000 + 7,500 + 6,500 + 1,100 = 33,100

- **Liabilities**:
- Long-term Debt:

\$9,100

- Suppliers:

\$8,500

- Short-term Debt:

\$9,500

- Total Liabilities:

9,100 + 8,500 + 9,500 = 27,100

- **Equity**:
- Capital:

\$7,500

- Reserves:

\$2,500

- Total Equity:

7,500 - 2,500 = 6,000

3. **Financial Analysis**:
- Calculate Current Ratio:

\frac{15,100}{19,100} = 0.80

- Calculate Quick Ratio (excluding inventories):

\frac{15,100 - 7,500}{19,100} = 0.54

- Calculate Debt to Equity Ratio:

\frac{27,100}{6,000} = 4.52

- Calculate Return on Equity (using net income and equity):

\frac{\$3,080,000}{6,000} \times 100 = 51.33\%

Frequently asked questions (FAQs)

Find the measure of angle C in triangle ABC given that angle A measures 40 degrees and angle B measures 70 degrees.

What is the volume formula for a cone?

What is the equation of the exponential function represented by the graph below?

New questions in Mathematics

5 squirrels were found to have an average weight of 9.3 ounces with a sample standard deviation is 1.1. Find the 95% confidence interval of the true mean weight

³√12 x ⁶√96

132133333-33

Determine the absolute extrema of the function 𝑓(𝑥)=𝑥3−18𝑥2 96𝑥 , on the interval [1,10]

4x-3y=24 and 5x-2y=9 solve by elimination

-0.15/32.6

(24, -7) is on the terminal arm of an angle in standard position. Determine the exact values of the primary trigonometric functions.

Primes are numbers divisible only by 1 and themselves; There are infinitely many prime numbers and the first ones are 2, 3, 5, 7, 11, 13, 17, 19, 23, .... Consider a 12-sided die, with the faces numbered from 1 to 12. Out of 4 rolls, the probability that only the first three numbers are primes is:

A box of numbered pens has 12 red, 12 blue, 12 green and 12 yellow pens. The pens for each colour are numbered from 1 to 12. There is a unique number on each pen, so no pen is exactly the same as any other pen in the box. When reaching into the box to randomly draw five pens without replacement, what is the proportion of getting exactly four pens of the same colour (Note: the numbers matter but the order does not)?

Shows two blocks, masses 4.3 kg and 5.4 kg, being pushed across a frictionless surface by a 22.5-N horizontal force applied to the 4.3-kg block. A. What is the acceleration of the blocks? B. What is the force of the 4.3-kg block on the 5.4 -kg block? C. What is the force of the 5.4 -kg block on the 4.3 -kg block?

ind the z-score for which 72% of the distribution's area lies between -z and z. -1.7417, 1.7417 -1.1538, 1.1538 -1.0803, 1.0803 -2.826, 2.826

A contractor gives a bank note for $10250 at a rate of 1% for one month. How much interest is charged for 4 months?

9/14 x 7/27 carry out indicated operation

Translate to an equation and solve. Let x be the unknown number: What number is 52% of 81.

Calculate the area of the parallelogram with adjacent vertices (1,4, −2), (−3,1,6) 𝑦 (1, −2,3)

If sin A=0.3 and cos A=0.6, determine the value of tan A.

Read the “Local Communities as Stakeholders: Does Amazon Really Need Tax Breaks?” example on p. 83 in Ch. 3 of Management: A Practical Introduction. In your response, discuss whether you feel that tax breaks for big companies benefit local communities. Describe ways to attract business to a region without having a negative impact on the larger community.

Square root of 169 with steps

An invoice for €2,880 plus default interest of €48.40 was paid on October 28th. Interest rate 5.5%. When was the bill due?

In a cheese factory, one pie costs 3800 denars. The fixed ones costs are 1,200,000 denars, and variable costs are 2,500 denars per pie. To encounter: a) income functions. profit and costs; b) the break-even point and profit and loss intervals.

You might be interested in